Amortization Schedule Generator

See exactly how much of each payment goes to principal vs. interest, year by year.

What an amortisation schedule actually shows you

An amortisation schedule lists every instalment of a loan and splits each one into interest and principal, alongside the balance remaining. It is the same EMI you already know, taken apart. The value of seeing it laid out is that it makes the shape of the loan obvious in a way a single monthly figure never does: the early years barely touch the principal, and the balance falls slowly at first and then accelerates.

Two things become clear once you read a schedule properly. First, the crossover point — the instalment where principal finally exceeds interest — sits surprisingly late, often past the halfway mark on a long loan at a typical rate. Second, the schedule shows exactly what a prepayment does: it removes the tail of the loan rather than your next payment, which is why lenders ask whether you want a prepayment to shorten the tenure or reduce the EMI. Shortening the tenure saves considerably more interest; reducing the EMI improves monthly cash flow instead.

Frequently asked questions

What is the crossover point in an amortisation schedule?

It is the instalment where the principal portion first exceeds the interest portion. On a long loan at a typical rate it often falls past the midpoint of the term, which surprises most borrowers reading their schedule for the first time.

After a prepayment, should I reduce the tenure or the EMI?

Reducing the tenure saves substantially more total interest, because you cut instalments off the end while the loan is still accruing interest. Reducing the EMI helps monthly cash flow but leaves the loan running as long as before.

Why does my balance barely move in the first year?

Because most of each early instalment is interest rather than principal. The principal reduction in year one is genuinely small on a long-tenure loan. It is normal, not a sign of an error.

Does the schedule change if my interest rate changes?

Yes. On a floating-rate loan a rate change alters everything after that point. Lenders typically hold the EMI constant and adjust the tenure instead, so the schedule extends or shortens rather than the payment changing.